|
SAMPLE COMPUTATION |
|
Option 1: No Down, No Interest (2 years to pay) |
Reservation Fee: | 20,000 |
Balance After Reservation Fee: | 1,900,315 |
Monthly Amortization (x 24 months): | 79,180 |
|
|
Option 2: Bank Financing 20% Down |
Downpayment: | 384,315 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 364,315 |
Monthly Amortization (x 12 month(s)): | 30,360 |
Amount For Bank Financing: | 1,536,000 |
Monthly Amortization |
5 years: | 33,015 |
10 years: | 20,727 |
15 years: | 16,979 |
20 years: | 15,336 |
|
Option 3: In-house Financing |
Downpayment: | 384,315 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 364,315 |
Monthly Amortization (x 12 month(s)): | 30,360 |
Amount For In-house Financing: | 1,536,000 |
Monthly Amortization |
5 years: | 39,845 |
10 years: | 28,673 |
|
Note: Sample computation only. Price may change without prior notice.
|